Skip to content

A full example year, read-only. Ten weeks rented in 2026 through Seabright Rentals, a fictional local agency, at 12% of rent plus $375 a changeover. The family keeps the Fourth of July week, Labor Day week and six days in October. Changes here are not kept.Start with your own house

The report · Surf City

A five-bedroom on the ocean block in Surf City.

Value $2,400,000 · 2026 season

Rent covers this much of what the house costs you

Before the mortgage

Rent covers 148% of what the house costs you before the mortgage

$68,199a year

Cost of ownership: running costs

After the mortgage

Rent covers 63% of what the house costs you after the mortgage

$159,217a year

Cost of ownership: running costs plus mortgage payments

Rent pays the running costs and $32,401 of the mortgage; the other $58,617 a year is yours to pay.

Before anyone books

Your house costs $139,995 a year before anyone books. Each rented week clears $8,138. Rent covers the year once about 17 weeks are booked; this season books about 10.

Costs before anyone books, $139,995 a year, against what booked weeks clear, $8,138 each. They meet at 17.2 booked weeks. This season books about 10.0 weeks.

Three changes and what each is worth

  1. One of the family's July or August weeks rented

    At 100% booked, net of fees, cleaning and the costs a guest week carries.

    +$8,953a year

  2. 1 family week moved from July and August to June and September

    Same time at the house, in weeks guests want less. A July or August week rents for $10,288.

    +$6,242a year

  3. Weekly rates 5% higher

    100% of July or August weeks book today. Assumes bookings hold at the higher rates.

    +$4,426a year

Each is the change in what the house leaves you a year, worked out by the same model as everything here.

What your family weeks cost

$12,279

a year for 3 weeks at the house: $10,434 in rent given up and $1,845 to clean, light and wear it while you are there.

The detail

Open any of these for the figures behind the answer.

Print, share and compare